[vc_row advisor_row=”true” el_id=”top”][vc_column][vc_column_text]
THESE ARE THE DEALS WE DONE IN THE PAST
PLEASE CLICK THE BUTTON BELOW TO MOVE TO DESTINATION
[/vc_column_text][/vc_column][/vc_row][vc_row advisor_row=”true” gap=”35″][vc_column width=”1/2″][ult_buttons btn_title=”SFR” btn_link=”url:%23SFR|||rel:nofollow” btn_align=”ubtn-right” btn_size=”ubtn-block” btn_title_color=”#414141″ btn_bg_color=”#f26304″ icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left” enable_tooltip=”yes” tooltip_text=”Single Family Residence” tooltip_pos=”top” btn_font_style=”font-weight:bold;” btn_font_size=”desktop:20px;” btn_line_height=”desktop:22px;”][ult_buttons btn_title=”Multifamily” btn_link=”url:%23maltifamily|||” btn_align=”ubtn-right” btn_size=”ubtn-block” btn_title_color=”#414141″ btn_bg_color=”#f26304″ icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left” enable_tooltip=”yes” tooltip_text=”Multifamily” tooltip_pos=”top” btn_font_style=”font-weight:bold;” btn_font_size=”desktop:20px;” btn_line_height=”desktop:22px;”][/vc_column][vc_column width=”1/2″][ult_buttons btn_title=”SMALL MULTIFAMILY” btn_link=”url:%23Small-Multifamily|||” btn_align=”ubtn-center” btn_size=”ubtn-block” btn_title_color=”#414141″ btn_bg_color=”#f26304″ icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left” enable_tooltip=”yes” tooltip_text=”Small Multifamily” tooltip_pos=”top” btn_font_style=”font-weight:bold;” btn_font_size=”desktop:20px;” btn_line_height=”desktop:22px;”][ult_buttons btn_title=”OTHERS” btn_link=”url:%23other|||” btn_align=”ubtn-center” btn_size=”ubtn-block” btn_title_color=”#414141″ btn_bg_color=”#f26304″ icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left” enable_tooltip=”yes” tooltip_text=”Other – Development, Shopping Center, and Office” tooltip_pos=”top” btn_font_style=”font-weight:bold;” btn_font_size=”desktop:20px;” btn_line_height=”desktop:22px;”][/vc_column][/vc_row][vc_section][vc_row full_width=”stretch_row_content_no_spaces” gap=”35″ equal_height=”yes” content_placement=”middle” bg_type=”bg_color” seperator_enable=”seperator_enable_value” seperator_type=”curve_up_seperator” bg_color_value=”#e8e8e8″ el_id=”SFR”][vc_column width=”1/2″][vc_column_text]
SFR– Single Family Residence
[/vc_column_text][vc_single_image image=”1384″ img_size=”full” alignment=”center”][/vc_column][vc_column width=”1/2″][ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Bellevue Rd in Ohio” heading_tag=”h2″]
| 3Bed / 1 Bath | Total Rent Annual: $10,380 |
| Year Built: 1942 | Home Insurance: $600 |
| Location: Ohio | Home Owners Association: $0 |
| Living Size: 1487 Sq. Ft. | Property Tax: $2109 |
| Lot Size: 6250 Sq. Ft. | Home Warranty: $480 |
| Rule 1 Rating: NR |
Vacancy (5%): $519 |
| Average Rent: $812 | Repairs: $300 |
| Median Rent: $770 | Cap-Ex: $1038 |
| Expected Rent: $865 | Management: $300 |
| Acquisition: $48400 | Total Expense: $5,346 |
| Rehab: $2,000 | Annual Net Profit: $5,034 |
| Cash on Cash Annualized Return: 10.00% | |
[/ultimate_info_table][/vc_column][/vc_row][vc_row full_width=”stretch_row_content_no_spaces” gap=”35″ equal_height=”yes” content_placement=”top” bg_type=”bg_color” seperator_enable=”seperator_enable_value” seperator_type=”curve_up_seperator” seperator_position=”bottom_seperator” bg_color_value=”#e8e8e8″][vc_column width=”1/2″][vc_single_image image=”1389″ img_size=”full” alignment=”center”][ult_buttons btn_title=”Go to top” btn_link=”url:%23top|||” btn_align=”ubtn-center” btn_bg_color=”#ffffff” icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left”][/vc_column][vc_column width=”1/2″][ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Mistle Thrush Dr in Nevada” heading_tag=”h2″]
| 5 Bed / 3 Bath | Total Rent Annual: $23,400 |
| Year Built: 2003 |
Home Insurance: $950 |
| Location: Nevada |
Home Owners Association: $564 |
| Living Size: 3791 Sq. Ft. | Property Tax: $2213 |
| Lot Size: 6098 Sq. Ft. | Home Warranty: $480 |
| Rule 1 Rating: NR |
Vacancy (5%): $1,170 |
| Average Rent: $1,987 | Repairs: $300 |
| Median Rent: $2,000 | Cap-Ex: $2,340 |
| Expected Rent: $1,950 | Management: $300 |
| Acquisition: $267,865 | Total Expense: $8,317 |
| Rehab: $0 | Annual Net Profit: $15,083 |
| Cash on Cash Annualized Return: 5.60% | |
[/ultimate_info_table][/vc_column][/vc_row][/vc_section][vc_section][vc_row full_width=”stretch_row_content_no_spaces” gap=”35″ content_placement=”middle” bg_type=”bg_color” seperator_enable=”seperator_enable_value” seperator_type=”curve_up_seperator” bg_color_value=”#e8e8e8″ el_id=”Small-Multifamily”][vc_column width=”1/2″][vc_column_text]
Small Multifamily
[/vc_column_text][vc_single_image image=”1391″ img_size=”full” alignment=”center”][/vc_column][vc_column width=”1/2″][ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Brighton Ave in Ohio” heading_tag=”h2″ package_sub_heading=”3 Bed 2 Bath Duplex”]
| 3 Bed / 1 Bath X 2 Units | Total Rent Annual: $15,120 |
| Year Built: 1924 | Home Insurance: $600 |
| Location: Ohio | Home Owners Association: $0 |
| Living Size: 2188 Sq. Ft. | Property Tax: $1,826 |
| Lot Size: 4600 Sq. Ft. | Home Warranty: $840 |
| Rule 1 Rating: NR | Vacancy (5%): $760 |
| Average Rent: $650 | Repairs: $600 |
| Median Rent: $650 | Cap-Ex: $1,512 |
| Expected Rent: $630 x 2 Units | Management: $300 |
| Acquisition: $40,700 | Total Expense: $6,438 |
| Rehab: $15,000 | Annual Net Profit: $8,682 |
| Cash on Cash Annualized Return: 15.59% | |
[/ultimate_info_table][/vc_column][/vc_row][vc_row full_width=”stretch_row_content_no_spaces” gap=”35″ equal_height=”yes” content_placement=”top” bg_type=”bg_color” seperator_enable=”seperator_enable_value” seperator_type=”curve_up_seperator” seperator_position=”bottom_seperator” bg_color_value=”#e8e8e8″][vc_column width=”1/2″][vc_single_image image=”1394″ img_size=”full” alignment=”center”][ult_buttons btn_title=”Go to top” btn_link=”url:%23top|||” btn_align=”ubtn-center” btn_bg_color=”#ffffff” icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left”][/vc_column][vc_column width=”1/2″][ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Monroe St in Ohio” heading_tag=”h2″ package_sub_heading=”Brick 5-Units Apartment”]
| 1 Bed / 1 Bath X 4 Units + Studio | Total Rent Annual: $28,800 |
| Year Built: 1944 | Home Insurance: $1,300 |
| Location: Ohio | Home Owners Association: $0 |
| Living Size: 5408 Sq. Ft. | Property Tax: $3,055 |
| Lot Size: 5803 Sq. Ft. | Home Warranty: $2,100 |
| Rule 1 Rating: NR | Vacancy (10%): $2,880 |
| Average Rent: $576 | Repairs: $1,500 |
| Median Rent: $599 | Cap-Ex: $2,880 |
| Expected Rent: $2,400 | Management: $600 |
| Acquisition: $92,550 | Total Expense: $14,315 |
| Rehab: $15,000 | Annual Net Profit: $14,485 |
| Cash on Cash Annualized Return: 13.47% | |
[/ultimate_info_table][/vc_column][/vc_row][/vc_section][vc_section][vc_row full_width=”stretch_row_content_no_spaces” gap=”35″ equal_height=”yes” content_placement=”middle” bg_type=”bg_color” seperator_enable=”seperator_enable_value” seperator_type=”curve_up_seperator” bg_color_value=”#e8e8e8″ el_id=”maltifamily”][vc_column width=”1/2″][vc_column_text]
Multi family
[/vc_column_text][vc_single_image image=”1344″ img_size=”full” alignment=”center”][/vc_column][vc_column width=”1/2″][ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Coming Soon” heading_tag=”h2″]
[/ultimate_info_table][/vc_column][/vc_row][vc_row full_width=”stretch_row_content_no_spaces” gap=”35″ equal_height=”yes” content_placement=”top” bg_type=”bg_color” seperator_enable=”seperator_enable_value” seperator_type=”tilt_left_seperator” seperator_position=”bottom_seperator” bg_color_value=”#e8e8e8″][vc_column width=”1/2″][vc_single_image image=”1344″ img_size=”full” alignment=”center”][ult_buttons btn_title=”Go to top” btn_link=”url:%23top|||” btn_align=”ubtn-center” btn_bg_color=”#ffffff” icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left”][/vc_column][vc_column width=”1/2″][ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Coming Soon” heading_tag=”h2″]
[/ultimate_info_table][/vc_column][/vc_row][/vc_section][vc_section][vc_row full_width=”stretch_row_content_no_spaces” gap=”35″ equal_height=”yes” content_placement=”bottom” bg_type=”bg_color” seperator_enable=”seperator_enable_value” seperator_type=”curve_up_seperator” bg_color_value=”#e8e8e8″ el_id=”other”][vc_column width=”1/2″][vc_column_text]
Other– Development, Shopping Center, and Office
[/vc_column_text][vc_video link=”https://www.youtube.com/watch?list=PLoEy4AprM78nHyw_ld_J-Q44kIYvlqbkC&time_continue=9&v=D5r1aczJHdA” src=”“https://www.youtube.com/embed/D5r1aczJHdA“” width=”“560“” height=”“315“” frameborder=”“0“” title=”Inspiration Green Mountain in Huntsville, AL (Land Development)”][/vc_column][vc_column width=”1/2″][ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Inspiration on Green Mountain in Alabama” heading_tag=”h2″ package_sub_heading=”A Beautiful Gated Community Development on 128 Acres of Land”]
| Receipts | Disbursements |
| Equity Cash Investment: $2,000,000 | Hard & Soft Costs: $55,190,000 |
| A & D Loan Draws: $9,929,013 | Engineering, Surveys: $279,930 |
| Net Residential Lot Sale Proceeds: $18,414,000 | Public Rel Marketing: $400,000 |
| Developer’s G & A: $875,000 | |
| Contingency Reserve: $1,000,000 | |
| Land Acquisition: $2,431,775 | |
| Loan & Closing Costs: $297,870 | |
| A & D Note Interest: $954,438 | |
| A & D Note Repayment: $9,929,013 | |
| Return of Equity: $2,000,000 | |
| Net Profit: $6,484,987 | |
Download The Detailed Analysis
Visit TheInspiration on Green Mountain Community Website[/ultimate_info_table][/vc_column][/vc_row][vc_row full_width=”stretch_row_content_no_spaces” gap=”35″ equal_height=”yes” content_placement=”top” bg_type=”bg_color” seperator_enable=”seperator_enable_value” seperator_type=”curve_up_seperator” seperator_position=”bottom_seperator” bg_color_value=”#e8e8e8″][vc_column width=”1/2″][vc_single_image image=”1344″ img_size=”full” alignment=”center”][ult_buttons btn_title=”Go to top” btn_link=”url:%23top|||” btn_align=”ubtn-center” btn_bg_color=”#ffffff” icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left”][/vc_column][vc_column width=”1/2″][ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Coming Soon” heading_tag=”h2″]
[/ultimate_info_table][/vc_column][/vc_row][/vc_section]
WhatsApp us