Past Deals

Contact Us

THESE ARE THE DEALS WE DONE IN THE PAST

PLEASE CLICK THE BUTTON BELOW TO MOVE TO DESTINATION

[ult_buttons btn_title=”SFR” btn_link=”url:%23SFR|||rel:nofollow” btn_align=”ubtn-right” btn_size=”ubtn-block” btn_title_color=”#414141″ btn_bg_color=”#f26304″ icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left” enable_tooltip=”yes” tooltip_text=”Single Family Residence” tooltip_pos=”top” btn_font_style=”font-weight:bold;” btn_font_size=”desktop:20px;” btn_line_height=”desktop:22px;”][ult_buttons btn_title=”Multifamily” btn_link=”url:%23maltifamily|||” btn_align=”ubtn-right” btn_size=”ubtn-block” btn_title_color=”#414141″ btn_bg_color=”#f26304″ icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left” enable_tooltip=”yes” tooltip_text=”Multifamily” tooltip_pos=”top” btn_font_style=”font-weight:bold;” btn_font_size=”desktop:20px;” btn_line_height=”desktop:22px;”]
[ult_buttons btn_title=”SMALL MULTIFAMILY” btn_link=”url:%23Small-Multifamily|||” btn_align=”ubtn-center” btn_size=”ubtn-block” btn_title_color=”#414141″ btn_bg_color=”#f26304″ icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left” enable_tooltip=”yes” tooltip_text=”Small Multifamily” tooltip_pos=”top” btn_font_style=”font-weight:bold;” btn_font_size=”desktop:20px;” btn_line_height=”desktop:22px;”][ult_buttons btn_title=”OTHERS” btn_link=”url:%23other|||” btn_align=”ubtn-center” btn_size=”ubtn-block” btn_title_color=”#414141″ btn_bg_color=”#f26304″ icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left” enable_tooltip=”yes” tooltip_text=”Other – Development, Shopping Center, and Office” tooltip_pos=”top” btn_font_style=”font-weight:bold;” btn_font_size=”desktop:20px;” btn_line_height=”desktop:22px;”]

SFR– Single Family Residence

[ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Bellevue Rd in Ohio” heading_tag=”h2″]

3Bed / 1 Bath Total Rent Annual: $10,380
Year Built: 1942 Home Insurance: $600
Location: Ohio Home Owners Association: $0
Living Size: 1487 Sq. Ft. Property Tax: $2109
Lot Size: 6250 Sq. Ft. Home Warranty: $480
Rule 1 Rating: NR
 Vacancy (5%): $519
Average Rent: $812 Repairs: $300
Median Rent: $770 Cap-Ex: $1038
Expected Rent: $865 Management: $300
Acquisition: $48400 Total Expense: $5,346
Rehab: $2,000 Annual Net Profit: $5,034
Cash on Cash Annualized Return: 10.00%

[/ultimate_info_table]

[ult_buttons btn_title=”Go to top” btn_link=”url:%23top|||” btn_align=”ubtn-center” btn_bg_color=”#ffffff” icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left”]
[ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Mistle Thrush Dr in Nevada” heading_tag=”h2″]

5 Bed / 3 Bath Total Rent Annual: $23,400
Year Built: 2003
 Home Insurance: $950
Location: Nevada
 Home Owners Association: $564
Living Size: 3791 Sq. Ft. Property Tax: $2213
Lot Size: 6098 Sq. Ft. Home Warranty: $480
Rule 1 Rating: NR
 Vacancy (5%): $1,170
Average Rent: $1,987 Repairs: $300
Median Rent: $2,000 Cap-Ex: $2,340
Expected Rent: $1,950 Management: $300
Acquisition: $267,865 Total Expense: $8,317
Rehab: $0 Annual Net Profit: $15,083
Cash on Cash Annualized Return: 5.60%

[/ultimate_info_table]

Small Multifamily

[ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Brighton Ave in Ohio” heading_tag=”h2″ package_sub_heading=”3 Bed 2 Bath Duplex”]

3 Bed / 1 Bath X 2 Units Total Rent Annual: $15,120
Year Built: 1924 Home Insurance: $600
Location: Ohio Home Owners Association: $0
Living Size: 2188 Sq. Ft. Property Tax: $1,826
Lot Size: 4600 Sq. Ft. Home Warranty: $840
Rule 1 Rating: NR Vacancy (5%): $760
Average Rent: $650 Repairs: $600
Median Rent: $650 Cap-Ex: $1,512
Expected Rent: $630 x 2 Units Management: $300
Acquisition: $40,700 Total Expense: $6,438
Rehab: $15,000 Annual Net Profit: $8,682
Cash on Cash Annualized Return: 15.59%

[/ultimate_info_table]

[ult_buttons btn_title=”Go to top” btn_link=”url:%23top|||” btn_align=”ubtn-center” btn_bg_color=”#ffffff” icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left”]
[ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Monroe St in Ohio” heading_tag=”h2″ package_sub_heading=”Brick 5-Units Apartment”]

1 Bed / 1 Bath X 4 Units + Studio Total Rent Annual: $28,800
Year Built: 1944 Home Insurance: $1,300
Location: Ohio Home Owners Association: $0
Living Size: 5408 Sq. Ft. Property Tax: $3,055
Lot Size: 5803 Sq. Ft. Home Warranty: $2,100
Rule 1 Rating: NR Vacancy (10%): $2,880
Average Rent: $576 Repairs: $1,500
Median Rent: $599 Cap-Ex: $2,880
Expected Rent: $2,400 Management: $600
Acquisition: $92,550 Total Expense: $14,315
Rehab: $15,000 Annual Net Profit: $14,485
Cash on Cash Annualized Return: 13.47%

[/ultimate_info_table]

Multi family

[ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Coming Soon” heading_tag=”h2″]

[/ultimate_info_table]

[ult_buttons btn_title=”Go to top” btn_link=”url:%23top|||” btn_align=”ubtn-center” btn_bg_color=”#ffffff” icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left”]
[ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Coming Soon” heading_tag=”h2″]

[/ultimate_info_table]

Other– Development, Shopping Center, and Office

Inspiration Green Mountain in Huntsville, AL (Land Development)

[ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Inspiration on Green Mountain in Alabama” heading_tag=”h2″ package_sub_heading=”A Beautiful Gated Community Development on 128 Acres of Land”]

Receipts Disbursements
Equity Cash Investment:  $2,000,000 Hard & Soft Costs:  $55,190,000
A & D Loan Draws:  $9,929,013 Engineering, Surveys:  $279,930
Net Residential Lot Sale Proceeds:  $18,414,000 Public Rel Marketing:  $400,000
Developer’s G & A:  $875,000
Contingency Reserve:  $1,000,000
Land Acquisition:  $2,431,775
Loan & Closing Costs:  $297,870
A & D Note Interest:  $954,438
A & D Note Repayment:  $9,929,013
Return of Equity:  $2,000,000
Net Profit: $6,484,987

Download The Layout Plat

Download The Detailed Analysis

Visit TheInspiration on Green Mountain Community Website[/ultimate_info_table]

[ult_buttons btn_title=”Go to top” btn_link=”url:%23top|||” btn_align=”ubtn-center” btn_bg_color=”#ffffff” icon_size=”32″ btn_icon_pos=”ubtn-sep-icon-at-left”]
[ultimate_info_table design_style=”design02″ color_scheme=”custom” color_bg_main=”rgba(0,0,0,0.01)” color_txt_main=”#414141″ color_bg_highlight=”rgba(0,0,0,0.01)” color_txt_highlight=”#ffffff” package_heading=”Coming Soon” heading_tag=”h2″]

[/ultimate_info_table]

Top
WhatsApp WhatsApp us